SUNC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	3.86B EUR	3.49B EUR	3.18B EUR
Enterprise Value	23.73B EUR	17.55B EUR	17.87B EUR
Valuation Multiples
Trailing P/E	26.83x	23.4x	28.87x
Forward P/E	6.07x	--	--
Price to Sales	0.1x	0.07x	0.15x
Price to Book	1.51x	0.42x	1.23x
EV/Revenue	0.6x	0.35x	0.83x
EV/EBITDA	8.4x	7.31x	11.52x
Price to FCF (P/FCF)	--	2.75x	8.08x
EV/FCF	--	13.87x	45.48x
FCF Yield	--	36.31%	12.37%