SWKS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	17.95B EUR	10.2B EUR	8.05B EUR	9.51B EUR
Enterprise Value	12.03B EUR	10.1B EUR	7.83B EUR	9.15B EUR
Valuation Multiples
Trailing P/E	39.56x	35.17x	22.29x	29.2x
Forward P/E	13.4x	--	--	--
Price to Sales	4.47x	2.54x	1.99x	3.07x
Price to Book	2x	1.78x	1.4x	1.65x
EV/Revenue	3x	2.51x	1.94x	2.95x
EV/EBITDA	13.67x	11.74x	8.66x	12.56x
Price to FCF (P/FCF)	40.01x	24.97x	11.99x	13.41x
EV/FCF	26.81x	24.71x	11.66x	12.9x
FCF Yield	2.5%	4%	8.34%	7.46%