SXC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	843.66M EUR	683.24M EUR	552.39M EUR	609.59M EUR
Enterprise Value	1.47B EUR	1.3B EUR	1.12B EUR	1.22B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	34.28x	--	--	--
Price to Sales	0.44x	0.36x	0.3x	0.44x
Price to Book	1.44x	1.17x	0.95x	1.02x
EV/Revenue	0.78x	0.69x	0.6x	0.87x
EV/EBITDA	6.44x	10.01x	11.21x	24.21x
Price to FCF (P/FCF)	446.97x	23.48x	7.16x	28.49x
EV/FCF	780.63x	44.72x	14.47x	56.8x
FCF Yield	0.22%	4.26%	13.96%	3.51%