SXT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.55B EUR	5.25B EUR	3.68B EUR	3.97B EUR
Enterprise Value	6.35B EUR	5.98B EUR	4.41B EUR	4.64B EUR
Valuation Multiples
Trailing P/E	35.14x	33.23x	25.55x	39.7x
Forward P/E	26.11x	--	--	--
Price to Sales	3.26x	3.08x	2.23x	3.26x
Price to Book	4.38x	4.17x	3.02x	3.33x
EV/Revenue	3.73x	3.51x	2.67x	3.81x
EV/EBITDA	20.45x	19.84x	15.66x	23.27x
Price to FCF (P/FCF)	--	1,171.37x	168.26x	61.81x
EV/FCF	--	1,334.89x	201.57x	72.28x
FCF Yield	-0.05%	0.09%	0.59%	1.62%