TCELL.IS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	214.49B EUR	233.75B EUR	230.49B EUR
Enterprise Value	310.94B EUR	356.54B EUR	341.06B EUR
Valuation Multiples
Trailing P/E	10.87x	11.23x	11.75x
Forward P/E	7.86x	--	--
Price to Sales	0.86x	0.87x	0.88x
Price to Book	0.69x	0.76x	0.79x
EV/Revenue	1.25x	1.32x	1.31x
EV/EBITDA	5.72x	2.64x	2.71x
Price to FCF (P/FCF)	55.65x	--	--
EV/FCF	80.67x	--	--
FCF Yield	1.8%	-3.59%	-4.97%