TCPI.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.13T EUR	35.25T EUR	56.13T EUR
Enterprise Value	--	36.42T EUR	57.24T EUR
Valuation Multiples
Trailing P/E	48.15x	235.61x	388.95x
Forward P/E	--	--	--
Price to Sales	3.99x	17.51x	29.2x
Price to Book	3.78x	16.4x	26.38x
EV/Revenue	--	18.09x	29.78x
EV/EBITDA	--	128.81x	215.74x
Price to FCF (P/FCF)	--	1,000.06x	875.3x
EV/FCF	--	1,033.19x	892.63x
FCF Yield	-1.98%	0.1%	0.11%