TVE.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.5B EUR	5.88B EUR	5.54B EUR
Enterprise Value	6.32B EUR	5.71B EUR	6.21B EUR
Valuation Multiples
Trailing P/E	274.4x	16.35x	25.4x
Forward P/E	15.42x	--	--
Price to Sales	4.3x	3.15x	3.28x
Price to Book	3.5x	3.15x	3.14x
EV/Revenue	4.19x	3.06x	3.67x
EV/EBITDA	6.22x	5.18x	6.27x
Price to FCF (P/FCF)	14.8x	12.85x	18.11x
EV/FCF	14.39x	12.48x	20.31x
FCF Yield	6.76%	7.78%	5.52%