UFPI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.09B EUR	5.01B EUR	5.2B EUR	5.15B EUR
Enterprise Value	4B EUR	4.82B EUR	4.85B EUR	4.6B EUR
Valuation Multiples
Trailing P/E	16.94x	20.11x	19.5x	23.85x
Forward P/E	13.44x	--	--	--
Price to Sales	0.66x	0.8x	0.84x	1.09x
Price to Book	1.35x	1.65x	1.69x	1.68x
EV/Revenue	0.64x	0.77x	0.78x	0.97x
EV/EBITDA	8.37x	9.37x	9.09x	10.8x
Price to FCF (P/FCF)	34.72x	18.74x	17.31x	11.39x
EV/FCF	33.97x	18.04x	16.14x	10.16x
FCF Yield	2.88%	5.34%	5.78%	8.78%