UNTY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	545.61M EUR	589.42M EUR	520.43M EUR	516.27M EUR
Enterprise Value	634.9M EUR	665.54M EUR	549.85M EUR	565.83M EUR
Valuation Multiples
Trailing P/E	9.45x	10.06x	8.58x	11.14x
Forward P/E	8.59x	--	--	--
Price to Sales	4.18x	4.36x	3.77x	4.94x
Price to Book	1.47x	1.59x	1.45x	1.49x
EV/Revenue	4.87x	4.92x	3.98x	5.42x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	21.81x	12.61x	19.29x
EV/FCF	--	24.63x	13.33x	21.14x
FCF Yield	--	4.58%	7.93%	5.18%