WABC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.36B EUR	1.35B EUR	1.23B EUR	1.18B EUR
Enterprise Value	1.23B EUR	1.07B EUR	856.1M EUR	632.12M EUR
Valuation Multiples
Trailing P/E	12.92x	12.18x	10.96x	13.83x
Forward P/E	12.55x	--	--	--
Price to Sales	5.38x	5.36x	4.86x	6.15x
Price to Book	1.58x	1.58x	1.4x	1.26x
EV/Revenue	4.87x	4.25x	3.37x	3.3x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	12.42x	10.61x	15.2x
EV/FCF	--	9.85x	7.37x	8.16x
FCF Yield	--	8.05%	9.43%	6.58%