WBD Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	77.6B EUR	--	--	--
Enterprise Value	107.48B EUR	--	--	--
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-1,238x	--	--	--
Price to Sales	2.15x	--	--	--
Price to Book	2.36x	--	--	--
EV/Revenue	2.98x	--	--	--
EV/EBITDA	13.79x	--	--	--
Price to FCF (P/FCF)	4.8x	--	--	--
EV/FCF	6.65x	--	--	--
FCF Yield	20.84%	--	--	--