WIE.VI Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.68B EUR	2.47B EUR	2.49B EUR	3.34B EUR
Enterprise Value	4.14B EUR	2.33B EUR	2.38B EUR	5.05B EUR
Valuation Multiples
Trailing P/E	27.5x	41.13x	18.86x	20.66x
Forward P/E	10.94x	--	--	--
Price to Sales	0.36x	0.53x	0.55x	0.96x
Price to Book	0.6x	0.91x	0.89x	1.2x
EV/Revenue	0.89x	0.5x	0.53x	1.46x
EV/EBITDA	8x	3.9x	3.46x	8.43x
Price to FCF (P/FCF)	10.82x	11.64x	10.72x	6.37x
EV/FCF	26.6x	10.99x	10.27x	9.62x
FCF Yield	9.24%	8.59%	9.33%	15.7%