WLFC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	977.03M EUR	1.74B EUR	1.32B EUR
Enterprise Value	3.25B EUR	4.05B EUR	3.55B EUR
Valuation Multiples
Trailing P/E	10.3x	18.96x	10.81x
Forward P/E	5.95x	--	--
Price to Sales	1.3x	2.27x	1.72x
Price to Book	1.32x	2.45x	1.9x
EV/Revenue	4.31x	5.29x	4.63x
EV/EBITDA	8.16x	9.55x	8.42x
Price to FCF (P/FCF)	1.73x	--	--
EV/FCF	5.76x	--	--
FCF Yield	57.66%	-29.87%	-21.29%