YDUQ3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.7B EUR	2.26B EUR	3.17B EUR	3.21B EUR
Enterprise Value	7.79B EUR	6.95B EUR	7.97B EUR	7.95B EUR
Valuation Multiples
Trailing P/E	34.64x	19.9x	26.74x	60.63x
Forward P/E	6.61x	--	--	--
Price to Sales	0.67x	0.41x	0.57x	0.79x
Price to Book	1.27x	0.77x	1.06x	1.09x
EV/Revenue	1.4x	1.25x	1.44x	1.97x
EV/EBITDA	5.66x	4.03x	4.61x	6.5x
Price to FCF (P/FCF)	5.22x	2.64x	3.34x	5.73x
EV/FCF	10.99x	8.13x	8.4x	14.21x
FCF Yield	19.14%	37.87%	29.91%	17.45%