066575.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.93T EUR	12.63T EUR	8.26T EUR	7.89T EUR
Enterprise Value	22.17T EUR	16.75T EUR	13.69T EUR	13.08T EUR
Valuation Multiples
Trailing P/E	--	12.13x	8.45x	48.81x
Forward P/E	--	--	--	--
Price to Sales	0.14x	0.14x	0.09x	0.12x
Price to Book	--	0.47x	0.32x	0.33x
EV/Revenue	0.24x	0.18x	0.15x	0.2x
EV/EBITDA	2.99x	2.34x	2.01x	2.97x
Price to FCF (P/FCF)	10.64x	7.39x	10.04x	8.85x
EV/FCF	18.24x	9.81x	16.63x	14.67x
FCF Yield	9.4%	13.53%	9.96%	11.31%