002603.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	25.95B EUR	25.06B EUR	28.13B EUR
Enterprise Value	23.84B EUR	24.23B EUR	27.37B EUR
Valuation Multiples
Trailing P/E	18.94x	18.08x	20.63x
Forward P/E	14.25x	--	--
Price to Sales	3.3x	3.25x	3.33x
Price to Book	2.38x	2.3x	2.47x
EV/Revenue	3.03x	3.14x	3.24x
EV/EBITDA	10.33x	12.79x	14.62x
Price to FCF (P/FCF)	17.79x	12.9x	16.3x
EV/FCF	16.35x	12.47x	15.86x
FCF Yield	5.62%	7.75%	6.13%