4979.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	80.43B EUR	67.48B EUR	48.17B EUR	45.84B EUR
Enterprise Value	77.37B EUR	64.92B EUR	46.33B EUR	44.02B EUR
Valuation Multiples
Trailing P/E	93.54x	77.55x	61.72x	83.23x
Forward P/E	39.99x	--	--	--
Price to Sales	17.07x	14.32x	10.68x	13.82x
Price to Book	18.07x	15.16x	11.65x	11.52x
EV/Revenue	16.42x	13.77x	10.27x	13.27x
EV/EBITDA	80.28x	58.85x	49.14x	69.42x
Price to FCF (P/FCF)	285.17x	124.61x	93.27x	166.39x
EV/FCF	274.32x	119.88x	89.71x	159.78x
FCF Yield	0.35%	0.8%	1.07%	0.6%